2018-01-16 06:58:15 +01:00
|
|
|
<?xml version="1.0" encoding="utf-8"?>
|
2018-01-16 11:34:37 +01:00
|
|
|
<flectra>
|
2018-01-16 06:58:15 +01:00
|
|
|
<data>
|
|
|
|
<template id="report_l10nfrresultat">
|
|
|
|
<t t-call="web.html_container">
|
|
|
|
<t t-call="web.internal_layout">
|
|
|
|
<div class="page">
|
|
|
|
<h2>Compte de résultat</h2>
|
|
|
|
<div class="row mt32 mb32">
|
|
|
|
<div class="col-xs-3">
|
|
|
|
<span t-esc="res_company.name"/>
|
|
|
|
<br/>au
|
|
|
|
<span t-esc="time.strftime('%d-%m-%Y', time.strptime(date_stop,'%Y-%m-%d'))"/>
|
|
|
|
</div>
|
|
|
|
<div class="col-xs-3">
|
|
|
|
<p>Imprimé le
|
|
|
|
<span t-esc="time.strftime('%d-%m-%Y')"/>
|
|
|
|
<br/>Tenue de compte:
|
|
|
|
<span t-esc="res_company.currency_id.name"/>
|
|
|
|
</p>
|
|
|
|
</div>
|
|
|
|
</div>
|
|
|
|
<table class="table table-condensed">
|
|
|
|
<thead>
|
|
|
|
<tr>
|
|
|
|
<th>Charges (hors taxes)</th>
|
|
|
|
<th></th>
|
|
|
|
</tr>
|
|
|
|
</thead>
|
|
|
|
<tbody>
|
|
|
|
<tr>
|
|
|
|
<td><strong>CHARGES D'EXPLOITATION</strong></td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Achat de marchandises</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc1" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Variation des stocks</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc2" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Achats de matières premières et autres approvisionnements</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc3" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Variation des stocks</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc4" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Autres achats et charges externes</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc5" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Redevances de crédit-bail mobilier</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc6" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Redevances de crédit-bail immobilier</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc7" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Impôts, taxes et versements assimilés</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc8" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Salaires et traitements</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc9" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Charges sociales</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc10" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Dotation aux amortissements et aux dépréciations</td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur immobilisations : dotations aux amortissements</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc11" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur immobilisations : dotations aux dépréciations</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc12" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur actif circulant : dotations aux dépréciations</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc13" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Dotations aux provisions</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc14" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Autres charges</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc15" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL I</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="ct1" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>Quotes-parts de résultat sur opérations faites en commun ( II )</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc16" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>CHARGES FINANCIÈRES</strong></td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Dotations aux amortissements, aux dépréciations et aux provisions</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc17" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Intérêts et charges assimilées</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc18" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Différences négatives de change</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc19" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Charges nettes sur cessions de valeurs mobilières de placement</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc20" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL III</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="ct3" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>CHARGES EXCEPTIONNELLES</strong></td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur opérations de gestion</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc21" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur opérations en capital</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc22" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Dotations aux amortissements, aux dépréciations et aux provisions</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc23" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL IV</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="ct4" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>Participation des salariés aux résultats ( V )</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc24" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>Impôts sur les bénéfices ( VI )</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrc25" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL CHARGES ( I + II + III + IV+ V+ VI )</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="charges" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
|
|
|
|
</tbody>
|
|
|
|
</table>
|
|
|
|
<table class="table table-condensed">
|
|
|
|
<thead>
|
|
|
|
<tr>
|
|
|
|
<th>PRODUITS (hors taxes)</th>
|
|
|
|
<th></th>
|
|
|
|
</tr>
|
|
|
|
</thead>
|
|
|
|
<tbody>
|
|
|
|
<tr>
|
|
|
|
<td><strong>PRODUITS D'EXPLOITATION</strong></td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Vente de marchandises</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp1" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Production vendue [biens et services]</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp2" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>Sous-total A - Montant net du chiffre d'affaires</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="pta" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Production stockée</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp3" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Production immobilisée</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp4" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Subventions d'exploitation</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp5" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Reprises sur provisions, dépréciations (et amortissements) et transferts de charges</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp6" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Autres produits</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp7" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>Sous-total B</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="ptb" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL I ( A + B )</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="pt1" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>Quotes-parts de résultat sur opérations faites en commun (II)</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp8" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>PRODUITS FINANCIERS</strong></td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>De participation</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp9" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>D'autres valeurs mobilières et créances de l'actif immobilisé</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp10" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Autres intérêts et produits assimilés</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp11" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Reprises sur provisions, dépréciations et transferts de charges</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp12" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Différences positives de change</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp13" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Produits nets sur cessions de valeurs mobilières de placement</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp14" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL III</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="pt3" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td><strong>PRODUITS EXCEPTIONNELS</strong></td>
|
|
|
|
<td></td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur opérations de gestion</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp15" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Sur opérations en capital</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp16" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td>Reprises sur provisions, dépréciations et transferts de charges</td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="cdrp17" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL IV</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="pt4" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>TOTAL DES PRODUITS ( I + II + III + IV )</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="produits" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
<tr>
|
|
|
|
<td class="text-right"><strong>PRODUITS - CHARGES</strong></td>
|
|
|
|
<td>
|
|
|
|
<span class="text-right" t-esc="produits-charges" t-options="{'widget': 'monetary', 'display_currency': res_company.currency_id}"/>
|
|
|
|
</td>
|
|
|
|
</tr>
|
|
|
|
</tbody>
|
|
|
|
</table>
|
|
|
|
</div>
|
|
|
|
</t>
|
|
|
|
</t>
|
|
|
|
</template>
|
|
|
|
</data>
|
2018-01-16 11:34:37 +01:00
|
|
|
</flectra>
|